Size
-
Lot size
-
Street frontage
-
Possession
Flexible
Price per sqft
$530 - $723
Taxes
$3,570 (2024)
Parking Type
-
Style
Bungalow-Raised
See what's nearby
Description
Discover this impeccably designed legal duplex in Embrun offering exceptional value and strong rental income. The upper-level flagship unit is a beautifully renovated 3-bedroom home. Thoughtfully updated with care and attention to detail, this unit stands out as one of the premier rentals in Embrun. The newly constructed lower-level apartment is equally impressive -- a bright and modern 3-bedroom unit. Together, both units are rented (no vacancy) to generate a robust monthly income of $4,200, translating to over $50,000 annually. Heat/Hydro is separately metered so as the new property owner, you pay only water. The extra-large 1/3rd acre property lends well to future development -- extensions, outbuildings, carriage homes, and more! This is an excellent land parcel to take advantage of the More Homes Built Faster Act, 2022 (also known as Bill 23) as part of Ontarios goal of building 1.5-million new homes in under 10 years. Annual Income $50,415. Annual Expenses: Water $1,550, Insurance $1,673, Tax $3,570 = Total $6,793. Net Income $43,622. Cash flow before finance $3,635 per month. On reasonable financing terms the monthly cashflow is $800+ per month. This investment opportunity is hard to beat. If long-term growth is 4-5% per year, this duplex could be worth $1.43-1.65 million in 15 years, and $2.58-3.44 million in 30 years when paid in full. Cashflow in the interim should greatly exceed $500,000. This equates to a potential return of $3-4 million from todays $159-238k downpayment. Consider adding 22 Dollard Street in Embrun as a flagship property and long-term staple to your portfolio. Note: Financials discussed in the video are outdated; please refer the the updated numbers listed here. Photos taken prior to current tenancies.
Broker: KELLER WILLIAMS INTEGRITY REALTY
MLS®#: X12146215
Property details
Parking:
6
Parking type:
-
Property type:
Duplex
Heating type:
Radiant
Style:
Bungalow-Raised
MLS Size:
1100-1500 sqft
Lot front:
77 Ft
Lot depth:
195 Ft
Listed on:
May 14, 2025
Show all details
Rooms
Level | Name | Size | Features |
---|---|---|---|
Basement | Living Room | 11.7 x 9.8 ft | |
Basement | Dining Room | 11.7 x 9.7 ft | |
Basement | Kitchen | 11.0 x 8.7 ft |
Show all
Instant estimate:
orto view instant estimate
$6,649
higher than listed pricei
High
$841,732
Mid
$801,649
Low
$761,567
Have a home? See what it's worth with an instant estimate
Use our AI-assisted tool to get an instant estimate of your home's value, up-to-date neighbourhood sales data, and tips on how to sell for more.