EXTRAS: Investment Ratios Going In Cap Rate: 4.3% Leveraged Cap Rate Based On 40% Down, At 5.25%: Avg 4.71% Leveraged Cap Rate Including 5% Appreciation Per Annum: 20.33% Positive Cash Flow After Debt: Achieved In Year 2
Level | Name | Size | Features |
---|---|---|---|
Flat | Living | 2.1 x 2.4 m | Vinyl Floor, Open Concept, Combined W/Dining |
Flat | Kitchen | 1.0 x 0.7 m | Vinyl Floor, Open Concept, Stainless Steel Appl |
Flat | Prim Bdrm | 1.0 x 2.4 m | Vinyl Floor, Closet |
Flat | 2nd Br | 1.0 x 2.4 m | Vinyl Floor, Closet |
Flat | Living | 1.2 x 1.1 m | Vinyl Floor, Open Concept, Combined W/Dining |
Flat | Kitchen | 1.3 x 0.9 m | Vinyl Floor, Open Concept, Stainless Steel Appl |
Flat | Prim Bdrm | 1.2 x 0.8 m | Vinyl Floor, Closet |
Flat | 2nd Br | 1.1 x 0.8 m | Vinyl Floor, Closet |
Flat | Living | 2.0 x 0.9 m | Vinyl Floor, Open Concept |
Flat | Kitchen | 0.8 x 1.1 m | Vinyl Floor, Open Concept, Stainless Steel Appl |
Flat | Prim Bdrm | 0.9 x 0.7 m | Vinyl Floor, Closet |
Flat | 2nd Br | 0.9 x 0.7 m | Vinyl Floor, Closet |